STATEMENT OF CONSOLIDATED SHAREHOLDERS' EQUITY Exhibit 13(f) Cleveland-Cliffs Inc and Consolidated Subsidiaries
(In Millions) ------------------------------------------------------------------------------------------- Capital In Foreign Excess of Currency Available Common Common Par Value Retained Translation For Sale Shares In Unearned Shares Of Shares Income Adjustments Securities Treasury Compensation Total ------ --------- -------- ----------- ---------- --------- ------------ ------ BALANCE December 31, 1994 $ 16.8 $ 63.1 $343.8 $ .9 $ 1.5 $(113.4) $ (1.3) $311.4 Net income 57.8 57.8 Cash dividends - $1.30 a share (15.5) (15.5) Change in unrealized gains, net of tax (1.4) (1.4) Stock plans Restricted stock/stock options .3 .3 Performance shares 2.1 (.8) 1.3 Repurchases of Common Shares (10.8) (10.8) Other (.6) .1 (.5) ------ ------ ------ ----- ------ ------- ------ ------ BALANCE December 31, 1995 16.8 65.2 386.1 .3 .1 (123.8) (2.1) 342.6 Net income 61.0 61.0 Cash dividends - $1.30 a share (15.1) (15.1) Change in unrealized gains, net of tax (1.1) (1.1) Stock plans Restricted stock/stock options .4 .8 (1.1) .1 Performance shares 3.2 (.4) 2.8 Repurchases of Common Shares (19.5) (19.5) Other (.2) (.2) ------ ------ ------ ----- ------ ------- ------ ------ BALANCE December 31, 1996 16.8 68.8 432.0 .1 (1.0) (142.5) (3.6) 370.6 Net income 54.9 54.9 Cash dividends - $1.30 a share (14.8) (14.8) Change in unrealized gains, net of tax (1.0) (1.0) Stock plans Restricted stock/stock options .2 .4 (.5) .1 Performance shares .8 .7 1.0 2.5 Repurchases of Common Shares (4.9) (4.9) Other (.1) .1 ------ ------ ------ ----- ------ ------- ------ ------ BALANCE December 31, 1997 $ 16.8 $ 69.8 $472.1 $ -- $ (2.0) $(146.2) $ (3.1) $407.4 ====== ====== ====== ===== ====== ======= ====== ======
See notes to consolidated financial statements. 44