Annual report pursuant to Section 13 and 15(d)

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

v3.19.3.a.u2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following represents the assets and liabilities measured at fair value:
 
(In Millions)
 
December 31, 2019
 
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$

 
$
187.6

 
$

 
$
187.6

Derivative assets

 

 
45.8

 
45.8

Total
$

 
$
187.6

 
$
45.8

 
$
233.4

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
3.2

 
$
1.1

 
$
4.3

Total
$

 
$
3.2

 
$
1.1

 
$
4.3

 
(In Millions)
 
December 31, 2018
 
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
0.8

 
$
542.6

 
$

 
$
543.4

Derivative assets

 
0.1

 
91.4

 
91.5

Total
$
0.8

 
$
542.7

 
$
91.4

 
$
634.9

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
3.7

 
$

 
$
3.7

Total
$

 
$
3.7

 
$

 
$
3.7


Fair Value, Measurements Inputs and Valuation Techniques
The following table illustrates information about quantitative inputs and assumptions for the derivative assets and derivative liabilities categorized in Level 3 of the fair value hierarchy:
 
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
 
 
 
Fair Value at
December 31, 2019
(In Millions)
 
Balance Sheet Location
 
Valuation Technique
 
Unobservable Input
 
Point Estimate
 
 
Customer supply agreement
 
$44.5
 
Derivative assets
 
Market Approach
 
Management's estimate of hot-rolled coil steel price per net ton
 
$650
 
Provisional pricing arrangements
 
$1.3
 
Derivative assets
 
Market Approach
 
Management's
estimate of Platts 62% price per dry metric ton
 
$76
 
Provisional pricing arrangements
 
$1.1
 
Other current liabilities
 
Market Approach
 
PPI estimates
 
197

Fair Value, Assets and Liabilities, Measured On Recurring Basis, Unobservable Input Reconciliation
The following tables represent a reconciliation of the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
 
(In Millions)
 
Derivative Assets
(Level 3)
 
Derivative Liabilities
(Level 3)
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2019
 
2018
 
2019
 
2018
Beginning balance - January 1
$
91.4

 
$
49.5

 
$

 
$
(1.7
)
Total gains (losses) included in earnings
78.6

 
428.7

 
(71.1
)
 
(6.1
)
Settlements
(124.2
)
 
(386.8
)
 
70.0

 
7.8

Ending balance - December 31
$
45.8

 
$
91.4

 
$
(1.1
)
 
$

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
$
45.8

 
$
91.4

 
$
(1.1
)
 
$


Schedule Of Carrying Value And Fair Value Of Financial Instruments A summary of the carrying value and fair value of other financial instruments were as follows:
 
 
 
(In Millions)
 
 
 
December 31, 2019
 
December 31, 2018
 
Classification
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair
Value
Long-term debt:
 
 
 
 
 
 
 
 
 
Secured Notes:
 
 
 
 
 
 
 
 
 
$400 Million 4.875% 2024 Senior Notes
Level 1
 
$
393.6

 
$
410.0

 
$
392.1

 
$
370.2

Unsecured Notes:
 
 
 
 
 
 
 
 
 
$700 Million 4.875% 2021 Senior Notes
Level 1
 

 

 
123.8

 
122.3

$316.25 Million 1.50% 2025 Convertible Senior Notes
Level 1
 
246.7

 
385.0

 
235.2

 
352.4

$1.075 Billion 5.75% 2025 Senior Notes
Level 1
 
464.2

 
473.3

 
1,048.8

 
962.0

$750 Million 5.875% 2027 Senior Notes
Level 1
 
716.4

 
718.5

 

 

$800 Million 6.25% 2040 Senior Notes
Level 1
 
292.9

 
250.2

 
292.8

 
232.8

ABL Facility
Level 2
 

 

 

 

Fair Value Adjustment to Interest Rate Hedge
Level 2
 

 

 
0.2

 
0.2

Total long-term debt
 
 
$
2,113.8

 
$
2,237.0

 
$
2,092.9

 
$
2,039.9