Quarterly report pursuant to Section 13 or 15(d)

Statements of Unaudited Condensed Consolidated Cash Flows

 v2.3.0.11
Statements of Unaudited Condensed Consolidated Cash Flows (USD $)
In Millions
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
OPERATING ACTIVITIES:    
Net income $ 849.3 $ 338.0
Adjustments to reconcile net income to net cash provided (used) by operating activities:    
Depreciation, depletion and amortization 185.2 155.1
Changes in deferred revenue (98.1) (16.7)
Deferred income taxes 75.9 54.9
Equity (income) loss in ventures (net of tax) 8.3 (4.8)
Derivatives and currency hedges (89.8) (107.2)
Gain on acquisition of controlling interests   (38.6)
Other 10.2 11.0
Changes in operating assets and liabilities:    
Receivables and other assets 7.0 (132.4)
Product inventories (196.8) (75.0)
Payables and accrued expenses (26.2) 51.4
Net cash provided by operating activities 725.0 235.7
INVESTING ACTIVITIES    
Acquisition of controlling interests, net of cash acquired   (107.2)
Purchase of property, plant and equipment (244.5) (63.0)
Settlements in Canadian dollar foreign exchange contracts 93.1  
Cost of Canadian dollar foreign exchange option (22.3)  
Investment in Consolidated Thompson senior secured notes (125.0)  
Investments in ventures (1.3) (181.4)
Other investing activities 2.6 (5.6)
Net cash used by investing activities (4,720.8) (357.2)
FINANCING ACTIVITIES    
Net proceeds from issuance of common shares 853.7  
Net proceeds from issuance of senior notes 998.1 395.1
Borrowings on term loan 1,250.0  
Borrowings on bridge credit facility 750.0  
Repayment of bridge credit facility (750.0)  
Debt issuance costs (47.7)  
Repayment of term loan   (200.0)
Common stock dividends (38.0) (30.8)
Other financing activities (19.5) (16.6)
Net cash provided by financing activities 2,659.4 147.7
EFFECT OF EXCHANGE RATE CHANGES ON CASH 7.8 (1.4)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,328.6) 24.8
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,566.7 502.7
CASH AND CASH EQUIVALENTS AT END OF PERIOD 238.1 527.5
Consolidated Thompson [Member]
   
INVESTING ACTIVITIES    
Acquisition of controlling interests, net of cash acquired (4,423.4)  
FINANCING ACTIVITIES    
Repayment of term loan $ (337.2)