Annual report pursuant to Section 13 and 15(d)

Statements Of Consolidated Cash Flows

v2.4.0.6
Statements Of Consolidated Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
OPERATING ACTIVITIES      
Net income $ 1,812.6 $ 1,019.9 $ 205.1
Adjustments to reconcile net income to net cash provided (used) by operating activities:      
Depreciation, depletion and amortization 426.9 322.3 236.6
Goodwill impairment 27.8    
Derivatives and currency hedges (69.0) (39.0) (204.5)
Foreign exchange loss (gains) (6.2) 39.1 (28.1)
Share-based compensation 13.9 12.5 10.1
Equity (income) loss in ventures (net of tax) (9.7) (13.5) 65.5
Pensions and other postretirement benefits (26.3) 8.7 27.3
Deferred income taxes (66.6) 15.2 60.8
Changes in deferred revenue and below-market sales contracts (146.0) 39.3 (33.4)
Gain on acquisition of controlling interests   (40.7)  
Other (0.1) 9.9 3.8
Changes in operating assets and liabilities:      
Receivables and other assets 81.4 (204.6) (24.2)
Product inventories (74.5) 61.2 7.7
Payables and accrued expenses 324.6 89.7 (141.0)
Net cash from operating activities 2,288.8 1,320.0 185.7
INVESTING ACTIVITIES      
Acquisition of controlling interests, net of cash acquired   (994.5)  
Net settlements in Canadian dollar foreign exchange contracts 93.1    
Purchase of property, plant and equipment (880.7) (266.9) (116.3)
Investments in ventures (5.2) (191.3) (81.8)
Investment in marketable securities   (6.6) (14.9)
Redemption of marketable securities   32.5 5.4
Proceeds from sale of assets 22.4 59.1 28.3
Other investing activities 14.5    
Net cash used by investing activities (5,304.4) (1,367.7) (179.3)
FINANCING ACTIVITIES      
Net proceeds from issuance of common shares 853.7   347.3
Net proceeds from issuance of senior notes 998.1 1,388.1  
Borrowings on term loan 1,250.0    
Repayment of term loan (278.0)    
Borrowings on bridge credit facility 750.0    
Repayment of bridge credit facility (750.0)    
Borrowings under revolving credit facility 250.0 450.0 279.7
Repayment under revolving credit facility (250.0) (450.0) (276.4)
Debt issuance costs (54.8)    
Repayment of 200 million term loan   (200.0)  
Payments under share buyback program (289.8)    
Common stock dividends (118.9) (68.9) (31.9)
Repayment of other borrowings (1.0) (16.7) (9.7)
Other financing activities (47.0) (14.9) (4.7)
Net cash from financing activities 1,975.1 1,087.6 304.3
EFFECT OF EXCHANGE RATE CHANGES ON CASH (4.6) 24.1 13.0
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,045.1) 1,064.0 323.7
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,566.7 502.7 179.0
CASH AND CASH EQUIVALENTS AT END OF YEAR 521.6 1,566.7 502.7
Consolidated Thompson [Member]
     
INVESTING ACTIVITIES      
Acquisition of controlling interests, net of cash acquired (4,423.5)    
Investment in Consolidated Thompson senior notes (125.0)    
FINANCING ACTIVITIES      
Repayment of Consolidated Thompson convertible debentures $ (337.2)