Annual report [Section 13 and 15(d), not S-K Item 405]

Statements Of Consolidated Cash Flows

v3.25.4
Statements Of Consolidated Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES      
Net income (loss) $ (1,428) $ (714) $ 436
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:      
Depreciation, depletion and amortization 1,235 951 973
Pension and OPEB credits (187) (211) (163)
Deferred income taxes (506) (196) 110
Restructuring and other charges 86 129 0
Asset impairment 39 79 0
Goodwill impairment 0 0 125
Other 87 277 76
Changes in operating assets and liabilities, net of business combination:      
Accounts receivable, net 134 364 120
Inventories 315 (5) 670
Income taxes 13 (17) 122
Pension and OPEB payments and contributions (154) (195) (94)
Payables, accrued employment and accrued expenses (78) (401) 22
Other, net (18) 44 (130)
Net cash provided (used) by operating activities (462) 105 2,267
INVESTING ACTIVITIES      
Purchase of property, plant and equipment (561) (695) (646)
Proceeds from sale of business 53 0 35
Other investing activities 29 (5) 20
Net cash used by investing activities (479) (3,212) (591)
FINANCING ACTIVITIES      
Repurchase of common shares 0 (733) (152)
Proceeds from issuance of common shares 951 0 0
Proceeds from issuance of debt 1,983 3,221 750
Repayments of senior notes (685) (845) 0
Borrowings (repayments) under credit facilities (1,109) 1,560 (1,864)
Debt issuance costs (30) (109) (34)
Other financing activities (168) (124) (204)
Net cash provided (used) by financing activities 942 2,970 (1,504)
Net increase (decrease) in cash and cash equivalents 1 (137) 172
Cash, cash equivalents, and restricted cash at beginning of year 60 198 26
Effect of exchange rate changes on cash 2 (1) 0
Cash, cash equivalents, and restricted cash at end of year 63 60 198
Restricted cash (6) (6) 0
Cash and cash equivalents 57 54 198
Stelco Holdings Inc      
INVESTING ACTIVITIES      
Acquisition of Stelco, net of cash acquired $ 0 $ (2,512) $ 0