Annual report pursuant to Section 13 and 15(d)

Statements Of Condensed Consolidated Cash Flows

v2.4.0.8
Statements Of Condensed Consolidated Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 361.8 $ (1,126.6) $ 1,812.6
Adjustments to reconcile net income to net cash provided (used) by operating activities:      
Depreciation, depletion and amortization 593.3 525.8 426.9
Impairment of goodwill and other long-lived assets 250.8 1,049.9 27.8
Derivatives and currency hedges 3.6 4.1 (69.0)
Equity (income) loss in ventures (net of tax) 74.4 404.8 (9.7)
Deferred income taxes (138.1) 127.0 (66.6)
Changes in deferred revenue and below-market sales contracts (52.8) (24.5) (146.0)
Other (6.9) (45.0) (18.7)
Changes in operating assets and liabilities:      
Receivables and other assets 138.8 (74.8) 81.4
Product inventories 30.8 39.9 (74.5)
Payables and accrued expenses (109.8) (366.1) 324.6
Net cash provided by operating activities 1,145.9 514.5 2,288.8
INVESTING ACTIVITIES      
Acquisition of Consolidated Thompson, net of cash acquired 0 0 (4,423.5)
Net settlements in Canadian dollar foreign exchange contracts 0 0 93.1
Investment in Consolidated Thompson senior secured notes 0 0 (125.0)
Purchase of property, plant and equipment (861.6) (1,127.5) (880.7)
Proceeds from sale of Sonoma 0 152.6 0
Other investing activities 50.3 13.1 31.7
Net cash used by investing activities (811.3) (961.8) (5,304.4)
FINANCING ACTIVITIES      
Net proceeds from issuance of Series A, Mandatory Convertible Preferred Stock, Class A 709.4 0 0
Net proceeds from issuance of common shares 285.3 0 853.7
Net proceeds from issuance of senior notes 0 497.0 998.1
Borrowings on term loan 0 0 1,250.0
Repayment of term loan (847.1) (124.8) (278.0)
Borrowings under credit facilities 670.5 1,012.0 1,000.0
Repayment under credit facilities (995.5) (687.0) (1,000.0)
Proceeds from equipment loans 164.8 0 0
Debt issuance costs 0 (4.3) (54.8)
Repayment of Consolidated Thompson convertible debentures 0 0 (337.2)
Repayment of senior notes 0 (325.0) 0
Payments under share buyback program 0 0 (289.8)
Contributions by joint ventures, net 23.3 95.4 0
Common stock dividends (91.9) (307.2) (118.9)
Preferred stock dividends (35.7) 0 0
Other financing activities (55.0) (36.5) (48.0)
Net cash (used in) provided by financing activities (171.9) 119.6 1,975.1
EFFECT OF EXCHANGE RATE CHANGES ON CASH (22.4) 1.3 (4.6)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 140.3 (326.4) (1,045.1)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 195.2 521.6 1,566.7
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 335.5 $ 195.2 $ 521.6